Real Estate Investment - Suited 1/2 Duplex in Squamish

Suited 1/2 Duplex In Near 0% Vacancy Town

About This Property  

This 2 level, corner, sunny-south facing DUPLEX is located in an amazing area prized for easy access to gorgeous trails, schools, coffee shops and is surrounded by snowy mountain peak views. It’s a perfect spot for the family or a smart investment with DOUBLE REVENUE potential. This layout offers upstairs living with 2 good sized bedrooms & 2 full bathrooms. The balcony off the bright open living/dining area is a perfect spot to watch the eagles fly by. Down offers separate entry another bedroom and full bath super easy to use as a revenue generator or as part of the main home. Very well maintained home-new laminate floors & windows w/loads of parking available including a single garage. Walking distance to fisherman’s park & world class salmon fishing. The best option in this price range.

• 41521 BRENNAN ROAD, Squamish
• Built in 1990 (29 Years Old)
• 1,778 Sq Ft.
• 3,898 sq ft lot

Financial Breakdown

• $699,000  Purchase price
• $3,800 Monthly Rent
• $2,935 annual taxes
• $1,327 annual maintenance
• $900 annual insurance
• $0 annual management (If self managed) 

WITH 25% DOWN PAYMENT

• $641 / month Cash Flow
• Total Cash Invested: $192,880
• 5 Year ROI: 99%
• 10 Year ROI: 252%

Cash Flow Pro Forma